Property Details
Building :- Commercial ( Non IT )
Grade : - A
Location :- Baner Pune
Lease Area :- 12634 sqft
Usable Area :- 9025 sqft
Building Completion :- 3rd Quater of 2019
Car Parking :- 13
2W Parkings :- 30
Handover Condition :- Fully Furnished
Seats :- 130
L & L Agreement and Licensee Details
Licensee Profile :- IT MNC AAA Rated
Licensee Industry :- BFSI
Lock in :- 5 years
Agreement Period :- 5 + 4 years = 9 years
Escalation :- 15 % after every 3 years
Lease Start Date :- 1st Nov 2019
Rental Rate :- Rs .93.25 /- sqft
Security Deposit :- 6 month rent
Outflow Calculation
Property Value Rs. 16,68,31,970/-
Stamp Duty & Registration Rs. 1,02,93,230/-
Total Outflow Rs. 17,71,25,200/-
Security Deposit (6 months) Rs. 70,68,723/-
Total outflow after Security deposit - Rs.17,00,56,476/-
Inflow Calculation 1st to 3rd Year
Rental Rs/Sqft 93.25
Montly Rental Rs.11,78,121/-
Annual Rental Rs.1,41,37,446/-
Property Tax(Deducted) (Rs.5,30,6,28/-)
Net Annual Inflow Rs.1,36,06,818/-
Inflow Calculation 4th & 5th Year
Rental Rs/Sqft 107.24
Montly Rental Rs.13,54,839/-
Annual Rental Rs.1,62,58,063/-
Property Tax(Deducted) (Rs.5,30,628/-)
Net Annual Inflow Rs.1,57,27,434/-
*We will charge 2% as brokerage.!!
For site visit & more details call 9040099999
Baner Pashan Link Road, Pune
Ganga Legend County Bavdhan Pune
Bavdhan, Pune
Kasturi The Balmoral Towers Baner Balewadi Pune 3BHK 4BHK
Balewadi, Pune
Montage Baner Pashan Link Road By Kalash Properties 3 and 4 BHK Price Location Floor Plan Review
Baner Pashan Link Road, Pune
