Property Details
Building :- Commercial ( Non IT )
Grade : - A
Location :- Baner Pune
Lease Area :- 12634 sqft
Usable Area :- 9025 sqft
Building Completion :- 3rd Quater of 2019
Car Parking :- 13
2W Parkings :- 30
Handover Condition :- Fully Furnished
Seats :- 130
L & L Agreement and Licensee Details
Licensee Profile :- IT MNC AAA Rated
Licensee Industry :- BFSI
Lock in :- 5 years
Agreement Period :- 5 + 4 years = 9 years
Escalation :- 15 % after every 3 years
Lease Start Date :- 1st Nov 2019
Rental Rate :- Rs .93.25 /- sqft
Security Deposit :- 6 month rent
Outflow Calculation
Property Value Rs. 16,68,31,970/-
Stamp Duty & Registration Rs. 1,02,93,230/-
Total Outflow Rs. 17,71,25,200/-
Security Deposit (6 months) Rs. 70,68,723/-
Total outflow after Security deposit - Rs.17,00,56,476/-
Inflow Calculation 1st to 3rd Year
Rental Rs/Sqft 93.25
Montly Rental Rs.11,78,121/-
Annual Rental Rs.1,41,37,446/-
Property Tax(Deducted) (Rs.5,30,6,28/-)
Net Annual Inflow Rs.1,36,06,818/-
Inflow Calculation 4th & 5th Year
Rental Rs/Sqft 107.24
Montly Rental Rs.13,54,839/-
Annual Rental Rs.1,62,58,063/-
Property Tax(Deducted) (Rs.5,30,628/-)
Net Annual Inflow Rs.1,57,27,434/-
*We will charge 2% as brokerage.!!
For site visit & more details call 9040099999
